Analyst coverage
Company Analyst Recommendation Target price Date
ABN AMRO Stefano Toffano BUY € 7.50 2022-05-20
Bank of America  Sean Goodier HOLD € 6.20 2022-07-07
Barclays Marco Limite BUY € 9.00 2022-08-08
Citi Sivakumar Sathish Babu BUY € 12.50 2022-07-11
Erste Securities Krzysztof Kawa BUY € 8.20 2022-06-30
Exane Robert Joynson SELL € 4.70 2022-07-15
Goldman Sachs Lisa Yang BUY € 7.00 2022-07-05
IPOPEMA Marek Szymański BUY € 6.10 2022-07-26
Jefferies David Kerstens BUY € 8.00 2022-07-05
JP Morgan Samuel J. Bland BUY € 9.60 2022-08-02
PKO BP Securities Piotr Łopaciuk BUY € 8.00 2022-05-11
The IDEA Henk Slotboom BUY € 8.83 2022-07-04
Wood & Company Łukasz Wachełko BUY € 9.00 2022-07-05
Average target price:     € 8.05  

Last updated: August 12, 2022

Analyst consensus
Million 2021A 2022 2023 2024 2025
Group parcel volumes 517.6 679.5 775.6 892.5 1,015.1
of which Poland 424.3 473.3 527.3 586.4 644.4
of which APM 354.8 396.2 445.2 497.3 548.8
of which to-door 69.5 76.1 82.1 89.1 95.6
of which Mondial Relay 84.9 183.2 203.8 229.3 255.1
of which International (UK & IT) 8.4 23.0 45.3 77.9 117.2
PLN million, unless otherwise stated 2021A 2022 2023 2024 2025
Group revenue 4,602.2 6,621.7 7,857.6 9,145.2 10,747.1
of which Poland 3,453.4 4,015.7 4,716.5 5,311.7 6,097.2
of which Mondial Relay 1,080.0 2,428.5 2,761.8 3,132.8 3,573.6
of which International (UK & IT) 68.8 196.0 399.5 701.3 1,076.8
PLN million, unless otherwise stated 2021A 2022 2023 2024 2025
Group adj. EBITDA 1,626.4 1,851.3 2,356.7 2,900.2 3,440.8
of which Poland 1,592.2 1,678.2 2,040.6 2,360.7 2,654.3
of which Mondial Relay 154.7 299.1 409.6 524.3 666.7
of which International (UK & IT) -120.5 -115.5 -66.5 19.8 119.8
PLN million, unless otherwise stated 2021A 2022 2023 2024 2025
Group EBIT 826.4 1,007.5 1,353.0 1,742.5 2,154.9
of which Poland 983.8 1,033.0 1,345.4 1,626.8 1,907.4
of which Mondial Relay 1.4 142.2 232.1 303.7 376.4
of which International (UK & IT) -158.8 -151.8 -168.9 -149.2 -99.4

Values shown represent an average of analysts' forecasts. Segmental lines may not add up to the main line as granularity of data differs between analysts and for each value we always take the average of all available projections. We provide consensus based on reports which are accessible to our IR team and have been updated within 90 days after InPost's latest quarterly results. If you are aware of an analyst report that has not been included above, please let us know at ir@inpost.eu and provide the relevant data or the report.

Last updated: August 12, 2022